To avoid any uncertainty regarding his business' financing needs at the time when such needs may arise, Cyrus Brown wants to develop a cash budget for his latest venture: Cyrus Brown Manufacturing (CBM). He has estimated the following sales forecast for CBM over the next 9 months:

 March \$250,000 April \$275,000 May \$320,000 June \$450,000 July \$575,000 August \$700,000 September \$825,000 October \$350,000 November \$285,000

He has also gathered the following collection estimates regarding the forecast sales:

• Payment collection within the month of sale = 10%
• Payment collection the month following sales = 65%
• Payment collection the second month following sales = 25%

Payments for direct manufacturing costs like raw materials and labor are made during the month that follows the one in which such costs have been incurred. These costs are estimated as follows:

 March \$187,500 April \$206,250 May \$240,000 June \$337,500 July \$431,250 August \$525,000 September \$618,750 October \$262,500

Additional financial information is as follows:

• Administrative salaries will approximately amount to \$35,000 a month.
• Lease payments around \$15,000 a month.
• Depreciation charges, \$15,000 a month.
• A one-time new plant investment in the amount of \$95,000 is expected to be incurred and paid in June.
• Income tax payments estimated to be around \$55,000 will be due in both June and September.
• And finally, miscellaneous costs are estimated to be around \$10,000 a month.
• Cash on hand on March 1 will be around \$50,000, and a minimum cash balance of \$50,000 shall be on hand at all times.

To receive full credit on this assignment, please show all work, including formulas and calculations used to arrive at the financial values.

Group Project Guidelines:

• As a group, prepare a monthly cash budget for Cyrus Brown Manufacturing for the 9-month period of March through November.
• Use Microsoft Excel to prepare the monthly cash budget.
• Will the company need any outside financing?
• What is the minimum line of credit that CBM will need?
• What do you think of CBM's cash position during the budget period? Do you see any concerns for the company in this regard?
• If you were a bank manager, would you want CBM as your client? Why or why not?
• It is up to the members of the group to divide the assignment tasks evenly. You will be graded on group participation.

## Organizational Culture...

Is this the question you were looking for? Place your Order Here...

## Expert Solutions...

1 Which of the following is suitable for copyrighting?  2 Which one of the following would constitute a copyright infrin...

Cooperative learning is typically a good idea for lots of ages. Personally, I never liked having to work with other students; I just alway...

## epidemiology...

Read chapter 5, 7 and 8 of the class textbook and review the attachedPowerPoint presentations.  Once done answer the following question...

## Finish today...

Create a glossary for guardians who may be unfamiliar with special education acronyms and terminology. The glossary must include at least 25 entrie...

## Create a balanced scorecard for a specific unit of...

Create a balanced scorecard for a specific unit of your organization or of an organization of your choice and then writ...

## Telling the Story...

Details:  Hector is a 35-year-old Hispanic male. Hector was seriously injured in an auto accident 5 months ago. He spent 4 months...

## Installing r programe...

Getting Start With RInstalling RStatistical Software1Prof. Dr. Qamruz Zaman7/7/2020What is R? A language and environment for statistical computin...

## Â Communications Theory...

Communications Theories Essay To what extent can communications theory illuminate areas of professional communications practice? Answer with...

...

## None...

Reflect on an experience in which you were directly involved or witnessed incivility in...
Calculate Price

When you use PaperHelp, you save one valuable — TIME

You can spend it for more important things than paper writing.

Approx. price
\$65
Order a paper. Study better. Sleep tight. Calculate Price!
Calculate Price
Approx. price
\$65